Normalized Income after Taxes (Annual)

Normalized Income after Taxes: A company's after tax profit or loss smoothed out by elimination of all non-recurring items.

SolarWinds (SWI) had Normalized Income after Taxes of $111.90M for the most recently reported fiscal year, ending 2024-12-31.

Quarterly Annual

Figures for fiscal year ending 2024-12-31

Income Statement Financials
Revenue	$796.89M
Net Income	$111.90M
Cost of Goods Sold	$83.31M
Gross Profit	$713.59M
Operating Expenses	$588.48M
Operating Income	$208.42M
Non-Operating Income/Expense	$-104.62M
Pre-Tax Income	$103.80M
Normalized Pre-Tax Income	$103.80M
Income after Taxes	$111.90M
Income from Continuous Operations	$111.90M
Consolidated Net Income/Loss	$111.90M
Normalized Income after Taxes	$111.90M
EBIT	$208.42M
EBITDA	$291.38M
Weighted-Average Shares Outstanding (Basic)	169.31M
Weighted-Average Shares Outstanding (Diluted)	174.49M
Earnings per Share (EPS) (Basic)	$0.66
Earnings per Share (EPS) (Diluted)	$0.64
Balance Sheet Financials
Current Assets	$403.51M
Property, Plant, and Equipment	$15.98M
Long-Term Assets	$2.76B
Total Assets	$3.17B
Current Liabilities	$475.26M
Long-Term Debt	$1.19B
Long-Term Liabilities	$1.29B
Total Liabilities	$1.77B
Common Equity	$1.40B
Tangible Shareholders Equity	$-1.09B
Shareholders Equity	$1.40B
Common Shares Outstanding	171.57M
Cash Flow Statement Financials
Cash Flow from Operating Activities	$188.30M
Cash Flow from Investing Activities	$-23.06M
Cash Flow from Financial Activities	$-197.01M
Beginning Cash	$284.69M
End Cash	$251.85M
Increase/Decrease in Cash	$-32.84M
Stock-Based Compensation	$76.46M
Common Stock Dividends Paid	$-168.16M
Preferred Stock Dividends Paid	--
Fundamental Metrics & Ratios
Current Ratio	0.85
Non-Performing Assets / Total Loans	--
Loan Loss Reserves / Non-Performing Loans	--
Debt to Capital Ratio	0.46
Debt to Equity Ratio	0.86
Gross Margin	89.55%
Operating Margin	26.15%
EBIT Margin	26.15%
EBITDA Margin	36.56%
Pre-Tax Profit Margin	13.03%
Profit Margin	14.04%
Free Cash Flow	$168.29M
Loss Ratio	--
Expense Ratio	--
Combined Ratio	--
Asset Turnover	0.25
Inventory Turnover	--
Receiveable Turnover	6.91
Days Sales in Receivables	52.78
Return on Equity	7.99%
Return on Tangible Equity	-10.25%
Return on Assets	3.53%
Return on Investments	4.31%
Book Value Per Share	$8.16
Free Cash Flow per Share	$0.96
Operating Cash Flow per Share	$1.08

Data from Zacks Investment Research, Inc.